MCOV B — Medicover AB Cashflow Statement
0.000.00%
- SEK31.68bn
- SEK44.12bn
- €2.09bn
- 77
- 14
- 97
- 71
Annual cashflow statement for Medicover AB, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 37.3 | 144 | 19.8 | 23.6 | 20.1 |
Depreciation | |||||
Non-Cash Items | 34.2 | 21.1 | 47.5 | 42.2 | 64.4 |
Other Non-Cash Items | |||||
Changes in Working Capital | -11.7 | -59.2 | -59 | -43.2 | -37 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 156 | 217 | 170 | 205 | 262 |
Capital Expenditures | -72.5 | -102 | -141 | -111 | -122 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -53.8 | -231 | -44.2 | -9.3 | -12.4 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -126 | -334 | -185 | -120 | -135 |
Financing Cash Flow Items | -18.2 | -26 | -45.3 | -54.9 | -146 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -14.1 | 164 | -24.3 | -73.7 | -108 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11.9 | 35.2 | -41.5 | 10.4 | 19.2 |